|
Pricing:
“You can’t always get what you want,” or can you?
The
sixth in our series of articles for distributors that are contemplating a sale
of their business focuses on the insight financials provide prospective buyers.
by
Jane E. Baynard and Scott Benfield
Your
prospective buyer has scrutinized your financials and you now find yourself
sitting across from them at a big round table. The question de
jour:
price. You have a very specific idea about the value of your wholesale
distribution business. So do they. Chances are these two numbers are quite
different. Do you throw your arms up in the air and storm out of the room in
frustration? Not just yet.
|

Attention distributors!
Maximize
your sales force’s productivity. The new book Restructuring
the Distribution Sales Effort for Maximum Productivity,
from distribution industry consultant Scott Benfield and Progressive Distributor editor Rich Vurva is available now. Did you know that inside and outside
sales forces are 30% to 40% of the typical distributor’s
operating expenses? To
learn more about this important book, click here.
|
|
Determining
the value of a business is the part of the buy-sell transaction most fraught
with potential for differences of opinion. Buyers and sellers face conflicting
interests and rarely share the same perspective; each has a distinct rationale
guided by logic or emotion.
The
motives behind the transaction will influence each party’s valuation of the
business in addition to the financials discussed in the previous
article. The buyer may believe that the purchase will create synergy or an
economy of scale because of the way the business will operate under new
ownership or see the business as a particularly good lifestyle fit.
These
factors will likely increase the amount of money a buyer will pay for a
business. The seller may have a greater than normal desire to sell due to
financial difficulties or the death or illness of the owner or a member of the
owner's family. The external motives of each party will likely significantly
influence the value of the transaction.
In
order to successfully conclude the transaction, both parties must agree on a
satisfactory price and understand how that price was determined.
Factors
that determine value
The
topic of business valuation is so complex that any explanation short of an
entire book does not do it justice. The process takes into account a myriad of
variables and a number of assumptions. Shannon Pratt, a noted business valuation
expert, names six of the most important factors:
• recent
profit history;
• general
condition of the company (such as condition of facilities, completeness and
accuracy of books and records, morale and so on);
• market
demand for the particular type of business;
• economic
conditions (especially cost and availability of capital and any economic factors
that directly affect the business);
• ability
to transfer goodwill or other intangible values to a new owner; and
• future
profit potential.
The
six factors named above determine the fair market value. However, businesses
rarely change hands at fair market value. Three other factors often come into
play in arriving at an agreed upon price. Pratt identifies them as follows:
• special
circumstances of the particular buyer and seller;
• tradeoff
between cash and terms;
• relative
tax consequences for the buyer and seller, which depend on the transaction
structure.
The
definition of fair market value is the price at which property would change
hands between a willing buyer and a willing seller, both being adequately
informed of all material facts and neither being compelled to buy or to sell. In
the marketplace, the buyer and seller nearly always act under different motives
and levels of compulsion.
Rule-of-thumb
formulas
The guideline for using rule-of-thumb formulas for pricing a business: don't use
them. The problem with rule-of thumb formulas is that they address few of the
factors that impact a business's value. They rely on a one-size-fits-all
approach when, in fact, no two businesses are identical.
Rule-of-thumb
formulas do, however, provide a quick means of establishing whether a price for
a certain business is in the ballpark. They are normally calculated as a
percentage of either sales or asset values, or a combination of both based on
statistical averages from other transactions within your industry. The
rule-of-thumb formulas represent averages, but many businesses sell
significantly above or below the averages based on the unique strengths,
weaknesses and circumstances inherent to your particular business.
In
order to capture the unique value of your business, disregard rule-of-thumb
formulas as anything but a preliminary indicator of ballpark value. Many
businesses benefit from the experience of an acquisitions specialist to develop
a valuation model that captures the unique attributes of the business.
Comparables
Using comparable sales as a means of valuing a business has the same inherent
flaw as rule-of-thumb formulas. Rarely, if ever, are two businesses truly
comparable.
Comparable
financial statistics can indicate how a business stacks up against other similar
firms; and buyers and sellers alike can use comparables to quantify the unique
strengths and attributes of your company. Businesses within the same industry
have some significant characteristics in common, and a careful contrasting may
allow you and your prospective buyers to draw conclusions about a range of
value.
Balance
sheet methods of valuation
This approach values the net assets of your firm. The balance sheet method of
valuation applies most often when your business generates earnings primarily
from its assets rather than from the contributions of its employees.
This
method also applies when the cost of starting a business and getting revenues
past the break-even point does not greatly exceed the value of the business's
assets.
There
are a number of balance sheet methods of valuation including book value,
adjusted book value and liquidation value. Each has its proper application. The
most useful balance sheet method is the adjusted book value method. This method
calls for the adjustment of each asset's book value to equal the cost of
replacing that asset in its current condition. The total of the adjusted asset
values is then offset against the sum of the liabilities to arrive at the net
adjusted book value.
Adjustments
are frequently made to the book values of the following items:
• Accounts
receivable: AR is often adjusted down to reflect the lack of collectability
of some receivables. Alternatively, it may be taken out altogether if they
remain with the buyer post close.
• Inventory:
Inventory is usually adjusted down since it may be difficult to sell
all the inventory at cost. Again, there are instances where inventory
adjustments stray from the norm.
• Real
estate: The PP of PP&E is frequently adjusted up since it has
often appreciated in value since it was placed in service. However,
prior to making this adjustment, it’s often prudent to check with a
real estate appraiser.
• Furniture,
fixtures and equipment – The E of PP&E is typically adjusted up
if those items in service (probably more than a few years) have been
depreciated below their market value, or adjusted down if the items
have become obsolete.
Appropriate
balance sheet methods of valuation give a good indicator of the value
of the net assets of your company. Because net assets are tangible,
identifiable, quantifiable and a reasonably predictable store of
value, their adjusted value can give buyers and sellers a confident
base for your transaction price.
Income
statement methods of valuation
Although
a balance sheet formula is sometimes the most accurate means to value
a business, prospective buyers more commonly use (and IRS Revenue
Rulings require) the income statement method to project profits or
cash flows produced by the business's assets be weighted more
heavily.
Several
income statement methods exist, and the discounted future cash flow
method is one of the more frequently used methods. This method calls
for the future cash flows (before taxes and before debt service) of
the business to be calculated using a straightforward method.
To
begin with, the historical cash flows are a good basis from which to
project future cash flows. Cash flows usually include:
1.
The net profit (or loss) generated by the business.
2. The owner's salary (in excess of an equivalent manager's
compensation).
3. Discretionary benefits paid the owner (such as automobile
allowance, travel expenses, personal insurance and entertainment).
This is typically a key category in closely held business like the
majority of wholesale distributors.
4. Interest (unless the buyer will be assuming the debt instrument and
the interest payments).
5. Non-recurring expenses (such as non-recurring legal fees).
6. Non-cash expenses (such as depreciation and amortization).
7. Equipment replacements or additions. (This figure should be
deducted from the other numbers since it represents an expense the
buyer will incur in generating future cash flows).
While
the future cash flows may be projected out for a number of years, for
many small businesses it is not possible to predict very far into the
future before the projections become meaningless. Even with somewhat
larger and more substantial businesses, it is difficult to project
cash flows for more than five years. Three to five years is sufficient
to get a good sample series.
Once
the future cash flows have been projected, they must be discounted
back to their present value. This is done by selecting a reasonable
rate of return (ROR) or cap rate for the buyer's investment. The
selected ROR varies substantially from one business to the next and is
largely a function of risk. The lower the risk associated with an
investment in a business, the lower the required ROR.
The
ROR required is usually in the 20 to 50 percent range and, for most
businesses, is in the 30 to 40 percent range. The present value of the
future cash flows can then be determined by using a financial
calculator or spreadsheet or a set of present value tables that are
available in most bookstores. The following example demonstrates how
the conversion is made with a 40 percent ROR.
| Year |
Projected
cash flow |
Discount
rate* |
Value |
| Year 1 |
$290 |
.714 |
$207 |
| Year 2 |
$309 |
.510 |
$158 |
| Year 3 |
$320 |
.364 |
$116 |
| Year 4 |
$332 |
.260 |
$86 |
| Year 5 |
$353 |
.186 |
$66 |
|
|
|
Total**
$633 |
*
Based on 40 percent ROR. The discount rate declines in each succeeding
year.
**
Present value of the sum of discounted projected cash flows. This
figure is added to the residual value of the business to arrive at the
total value of the company.
The
next step is to complete one more calculation - the residual value of
the business. The residual value is the present value of the
business’s estimated net worth at the end of the period of projected
cash flows (in this example, at the end of five years).
This
is calculated by adding the current net worth of the business and
future annual additions to the net worth. The annual additions are
defined as the sum of each year's after-tax earnings, assuming no
dividends are paid to stockholders. In most wholesale distribution
business, dividends are not paid to shareholders so an after tax
number is used. These additions are added to the current net worth,
and that total is discounted to its present value to yield the
residual value.
Almost
there!
Now, the residual value is added to the present value sum of the
projected future cash flows previously computed to arrive at a value
or “price” for the business. An example follows.
| Time
Period
|
After
Tax Income |
| Year
1
|
$100 |
| Year
2
|
$107 |
| Year
3
|
$110 |
| Year
4
|
$114 |
| Year
5
|
$122 |
| Total
Additions to net worth: |
$
553
|
| Current
net worth: |
$
910
|
| Total
net worth: |
$1,463
|
| Residual
Value (1463 x.186)
|
$ 272*** |
***
Multiplying the total net worth by the discount rate used in the final
year of projected cash flows yields the residual value. Adding the
residual value of $272 to the present value sum of projected cash
flows of $633 yields a value for the business of $905.
Although
this formula is widely used, it cannot be applied in this simplistic
form to arrive at a definitive value conclusion. It fails to address
issues such as the buyer's working capital investment, the terms of
the transaction or the valuing of assets like real estate which may
not be needed to produce the projected cash flows. However, it is
useful in establishing an indication of value, which can be helpful
for negotiation purposes.
In
summary, rule-of-thumb formulas, comparables, balance sheet approaches
and income statement approaches can all provide insightful indications
of your firm’s ballpark value. However, the simplistic nature of
these approaches most often fails to encompass the value of your
particular firm’s unique strengths and attributes. In order to get
the most fair and favorable market valuation of your company, you will
most likely need to consider your comparables, balance sheet, income
statement, external motivation and a myriad of other variables that
influence the value of your business. Many business owners benefit
from the experience of an acquisition specialist to appropriately
identify the most fair and favorable market value structure to
encompass their firm’s uniqueness.
Buyers
and sellers often find pricing a firm a contentious issue. If you go
to the bargaining table with a clear understanding of your firm’s
unique value, and with appropriate documentation to support your
claim, you will much more likely succeed in reaching a mutually
beneficial, acceptable and understood conclusion to your transaction.
When
deciding to sell your business, it is important to estimate the value
of your company in the marketplace. We have developed a worksheet that
can give you a preliminary estimation of the market value of your
firm; just send us an e-mail request and we will forward it
straightaway. In the next installment of our series, we will focus on
structuring your transaction.
Jane
E. Baynard is an investment banker and Scott Benfield is a consultant
for distribution. They have co-authored two books on wholesale
distribution, including Pricing
Management: Capturing Value for Distributors,
and can be reached at their e-mail addresses: Jane E. Baynard at jb@baymengroup.com
and Scott Benfield at bnfldgp@aol.com.
Research support for this article was provided by Jonathan Perkinson.
back to top
back
to sales training archives
|